Hawaii mortgage calculator
Your full monthly payment in Hawaii, with the state's average property tax (0.27%) and insurance already filled in. A $875,000 home with 20% down costs about $5,113 a month at today's 7.24% average 30-year rate.
By John Crane, MBA & the Editorial Team · Updated for the 2026 tax year. How we check our numbers
Monthly payment, month 1
$5,113.20
Principal and interest $4,770.49 plus escrow and fees
| Principal & interest | $4,770.49 | 93.3% |
|---|---|---|
| Property tax | $196.88 | 3.9% |
| Home insurance | $145.83 | 2.9% |
- Loan amount
- $700,000
- Total interest
- $1,017,373
- Total of P&I + PMI
- $1,717,373
- Payoff
- Oct 2056
- PMI drops off
- Not required
- PMI paid in total
- $0
Over the life of the loan
Amortization schedule
30 years · 360 payments| Year | Principal | Interest | PMI | Interest to date | Ending balance |
|---|---|---|---|---|---|
| 01 to Oct 2027 | $6,788.20 | $50,457.68 | - | $50,457.68 | $693,211.80 |
| 02 to Oct 2028 | $7,296.30 | $49,949.58 | - | $100,407.26 | $685,915.50 |
| 03 to Oct 2029 | $7,842.43 | $49,403.45 | - | $149,810.71 | $678,073.07 |
| 04 to Oct 2030 | $8,429.46 | $48,816.42 | - | $198,627.13 | $669,643.61 |
| 05 to Oct 2031 | $9,060.42 | $48,185.46 | - | $246,812.59 | $660,583.19 |
| 06 to Oct 2032 | $9,738.62 | $47,507.26 | - | $294,319.85 | $650,844.57 |
| 07 to Oct 2033 | $10,467.55 | $46,778.33 | - | $341,098.18 | $640,377.02 |
| 08 to Oct 2034 | $11,251.07 | $45,994.81 | - | $387,092.99 | $629,125.95 |
| 09 to Oct 2035 | $12,093.22 | $45,152.66 | - | $432,245.65 | $617,032.73 |
| 10 to Oct 2036 | $12,998.43 | $44,247.45 | - | $476,493.10 | $604,034.30 |
Home costs in Hawaii
- Property tax in Hawaii runs about 0.27% of home value a year (the median tax bill divided by the median home value), the lowest of the 50 states and DC (U.S. 0.89%), or about $2,365 a year on the median home.
- The median owner-occupied home in Hawaii is worth $875,900, the highest of the 50 states and DC, compared with $360,600 nationally.
- Homeowners insurance runs about $1.98 per $1,000 of home value a year (U.S. $4.29), roughly $1,734 a year on the median home.
- Alaska and Hawaii have higher 2026 one-unit loan limits than the rest of the country: $1,249,125 to $1,873,675 for conforming loans and up to $1,873,625 for FHA loans, depending on the county.
Monthly payment on a 30-year fixed loan at 7.24%
| Home price | Down payment | Principal and interest | Property tax | Insurance | PMI | Total a month |
|---|---|---|---|---|---|---|
| $655,000 | $131,000 (20%) | $3,571 | $147 | $108 | $0 | $3,827 |
| $875,000 | $175,000 (20%) | $4,770 | $197 | $146 | $0 | $5,113 |
| $1,315,000 | $263,000 (20%) | $7,169 | $296 | $217 | $0 | $7,682 |
| $875,000 | $87,500 (10%) | $5,367 | $197 | $146 | $249 | $5,959 |
Uses Hawaii's average property tax and insurance rates and, with 10% down, PMI of 0.38% a year, typical for a 740 to 759 credit score. Find the price that fits your income in the Hawaii home affordability calculator.
More for Hawaii: Hawaii paycheck calculator · Hawaii income tax calculator · Hawaii home affordability calculator
Mortgage calculators for other states
- Alabama
- Alaska
- Arizona
- Arkansas
- California
- Colorado
- Connecticut
- Delaware
- District of Columbia
- Florida
- Georgia
- Hawaii
- Idaho
- Illinois
- Indiana
- Iowa
- Kansas
- Kentucky
- Louisiana
- Maine
- Maryland
- Massachusetts
- Michigan
- Minnesota
- Mississippi
- Missouri
- Montana
- Nebraska
- Nevada
- New Hampshire
- New Jersey
- New Mexico
- New York
- North Carolina
- North Dakota
- Ohio
- Oklahoma
- Oregon
- Pennsylvania
- Rhode Island
- South Carolina
- South Dakota
- Tennessee
- Texas
- Utah
- Vermont
- Virginia
- Washington
- West Virginia
- Wisconsin
- Wyoming
How this is calculated
Payment
M = P × r / (1 − (1 + r)^−n)
P is the loan amount, r the annual rate divided by 12, and n the number of monthly payments. Property tax, insurance, PMI and HOA dues are added to show the full payment.
Hawaii defaults
Property tax is the state's median real estate tax divided by its median home value, and insurance is the median premium per $1,000 of value, both from the Census Bureau's American Community Survey (2024). Change them to match your county and quote.
Rate
7.24% is Freddie Mac's Primary Mortgage Market Survey average for a 30-year fixed loan, week of October 29, 2026. Your rate depends on your credit, down payment and lender.
Sources
Related guides
- How much house can I afford? The 28/36 rule, explainedHow the 28/36 rule turns your income and debts into a home price, what lenders allow, and how rates, taxes and your down payment change the answer.
- When does PMI go away?The 80% and 78% rules for ending PMI, how long it takes, how extra payments and appraisals speed it up, and how FHA mortgage insurance differs.
- Is refinancing worth it? How to find your break-evenHow to weigh closing costs against monthly savings, when a lower rate does not pay off, and how term, cash-out and time in the home change the answer.
- How mortgage amortization worksWhy early mortgage payments are mostly interest, the year principal overtakes interest, and how much extra payments save on a typical loan.
- FHA vs conventional loans: which costs less?FHA and conventional mortgages compared on down payment, credit score, mortgage insurance and total cost, and where each one comes out ahead.
Questions
What is the monthly payment on a $875,000 house in Hawaii?
About $5,113 a month with 20% down on a 30-year fixed loan at 7.24%: $4,770 principal and interest, $197 property tax and $146 insurance. With 10% down it is about $5,959, including $249 of mortgage insurance.
What is the property tax rate in Hawaii?
About 0.27% of home value a year on average, or $2,365 on the median $875,900 home, based on Census figures. Your bill depends on your county, city and school district rates and any homestead exemption.
What is the 2026 conforming loan limit in Hawaii?
$1,249,125 for a one-unit home in most counties, and up to $1,873,675 in high-cost counties. Larger loans are jumbo loans, which often have different rates and down payment rules.